- Purchase Price: $445,000
- Down Payment: $30,000
- Loan Amount: $176.921
- Cash required: $43,700
- Financing Assumed: $129,078
- Investor Return: $12.00%
- Purchase Price: $308,534
- Downpayment: $25,000

Cash required: $43,700 Financing Assumed: $129,078 Investor Return: $12.00%

Cash required: $40,000 Financing Assumed: $50,489 Investor Interest Rate: $12.00%

Cash required: $100,000 Sale Price: $175,000 Interest Rate: $12.00%

Total Cash Required: $90,000 Interest Rate: $12.00%

Downpayment: $50,000 Financing assumed: $161,254 Purchase price: $211,254

Downpayment: $70,000 Financing assumed: $195,000 Purchase price: $265,000

Monthly payment: $1,900 Rent: $3,500 Repair cost: $15,00 Market value with repairs: $450,000

Monthly payment: $1,926 Rent: $2,500 Loan amount: $283,584

Purchase price: $140,000 Downpayment: $20,000 Monthy payment: $650

Rehab: $30,000 Rent: $1,500 Purchase price: $100,000 After repair value: $170,000

Monthly payment: $1,046.16 Rent: $1,500 - 1,700 Loan amount taken subject-to: $119,828

ARV: $150,000 Rehab estimate: $5,000 Duration: 60 days

Investment Amount: $75,000 Interest Rate: 12.00% (APR) Loan to Value with Investor Capital: 61% Funding Date: 6/26/2023

Investment Amount: $75,000 Interest Rate: 50/50 Partnership Loan to Value with Investor Capital: 81% Funding Date: 4/03/2023

Investment Amount: $80,000 Interest Rate: 14.00% (APR) Loan to Value with Investor Capital: 87% Funding Date: 6/02/2023

Investment Amount: $96,250 Interest Rate: 12.00% (APR) Loan to Value with Investor Capital: 78% Funding Date: 6/16/2023